Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 2116 Darby Dan Ct, Granbury, TX, 76049 earns from $3,070/mo rent with a $2,668/mo payment. Total monthly income totals $3,070/mo. ROI tracks 14.11% on current figures, and rental yield reads 6.76% at a $545,000 purchase. Equity gained on principal adds $3,517/yr, and 5% annual appreciation supports $150,573 over five years. Five-year ROI reaches 73.13% and total cumulative return in cash sums $131,124. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,070/mo property income instead of your personal income.
Single Family
Built in 2004
1.45 Acres lot
$N/A/sqft
$1,000 annually HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2018-11-10 | Listing removed | $365,000 |
| 2018-10-29 | Pending sale | $365,000 |
| 2018-10-13 | Price change | $365,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-13 | $1103.76 | -5.78% | $549,580 | 0.87% |
| 2023-06-13 | $1171.45 | -52.86% | $544,850 | 3.96% |
| 2022-06-13 | $2484.95 | -6.72% | $524,110 | 48.12% |
Listed by: Cindy Metcalf • Wethington Agency
Mls Name: NTREIS
Mls ID: #20965206
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
