2116 Bavington Dr UNIT C, Las Vegas, NV, 89108 | $788/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1062 sft

1150 N Buffalo Dr APT 1051, Las Vegas, NV, 89128

4 Bed
2 Bath
1200 sft

143 Ivy St, Henderson, NV, 89015

2 Bed
2 Bath
1015 sft

3425 E Russell Rd UNIT 164, Las Vegas, NV, 89120

2 Bed
2 Bath
1128 sft

2606 S Durango Dr APT 116, Spring Valley, NV, 89117

Nearby investment properties with comparable prices

3 Bed
2 Bath
1084 sft

6800 E Lake Mead Blvd UNIT 2072, Las Vegas, NV, 89156

1 Bed
1 Bath
730 sft

8600 W Charleston Blvd APT 1034, Las Vegas, NV, 89117

2 Bed
2 Bath
978 sft

211 N Lamb Blvd UNIT D, Las Vegas, NV, 89110

2 Bed
2 Bath
920 sft

5166 S Jones Blvd UNIT 101, Las Vegas, NV, 89118

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Las Vegas at 2116 Bavington Dr UNIT C, Las Vegas, NV, 89108 listed at $229,500 pairs $2,114/mo rent with a $1,123/mo payment to leave $788/mo cash flow. Total monthly income runs $2,114/mo, and annual cash flow reaches $9,459/yr on $76,079 cash to close. Return on cash invested measures 32.34% in year one, and rental yield registers 11.05% at a $229,500 basis. Equity gained on principal adds $1,481/yr, and annual property appreciation at 5% supports $63,407 by year five. Five-year ROI tracks 169.03% and total cumulative return in cash totals $128,598. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,114/mo property income relative to a $1,123/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1990

1,216 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 89108, Las Vegas, NV area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	29,297 (100%)
Owner Occupied HU	13,058 (44.6%)
Renter Occupied HU	14,877 (50.8%)
Vacant Housing Units	1,362 ( 4.6%)
Median Home Value	$371,956
Average Home Value	$428,875