21155 Heritage Hills LanePittsburgMO65724
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pittsburg at 21155 Heritage Hills Lane, Pittsburg, MO, 65724 generates $1,306/mo in rent and, after a $905/mo payment, leaves $154/mo in cash flow. Total monthly income is $1,306/mo, and annual cash flow is $1,852/yr on $61,328 invested. Return on cash invested sits at 22.93% in year one, and rental yield is 8.47% on a $185,000 entry. Equity gained on principal adds $1,194/yr, while 5% annual appreciation builds toward $51,112 over five years. Five-year ROI reaches 119.15% and total cumulative return in cash sums $73,071. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,306/mo property income rather than buyer’s personal income.
Manufactured
Built in 2007
0.89 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65724, Pittsburg, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,093 (100%) |
| Owner Occupied HU | 528 (48.3%) |
| Renter Occupied HU | 61 ( 5.6%) |
| Vacant Housing Units | 504 (46.1%) |
| Median Home Value | $178,438 |
| Average Home Value | $203,717 |
Housing Distribution
Address Breakdown
Residential
876
Single Family
876
Multi-Family
0
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices