2115 S St NW APT 3AWashingtonDC20008
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 2115 S St NW APT 3A, Washington, DC, 20008 offers a 8.05% rental yield on a $850,000 purchase with $5,700/mo rent. Total monthly income registers $5,700/mo, and a $4,160/mo payment leaves $725/mo available for distribution. Annual cash flow reaches $8,705/yr on $279,650 to close, and return on cash invested stands at 23.17% in year one. Equity gained on principal adds $5,485/yr while 5% annual appreciation supports $234,839 over five years. Portfolio math shows five-year ROI at 119.87% and total cumulative return in cash at $335,218. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,700/mo property income against a $4,160/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1907
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20008, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,926 (100%) |
| Owner Occupied HU | 6,475 (34.2%) |
| Renter Occupied HU | 10,897 (57.6%) |
| Vacant Housing Units | 1,554 ( 8.2%) |
| Median Home Value | $1,171,368 |
| Average Home Value | $1,234,841 |
Housing Distribution
Address Breakdown
Residential
17,979
Single Family
3,530
Multi-Family
14,449
Businesses
749
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hunter Gosnell • TTR Sotheby's International Realty
Mls Name: Bright MLS
Mls ID: #DCDC2221454