2115 John Wayne Dr,Kingman,AZ,86409

Investment Highlights

Rental property for sale in Kingman at 2115 John Wayne Dr, Kingman, AZ, 86409 priced at $399,900 pairs $2,586/mo rent with $222/mo cash flow after a $1,957/mo payment. Total monthly income equals $2,586/mo, and annual cash flow comes to $2,669/yr on $132,567 invested. Return on cash invested is 21.92% in year one, and rental yield stands at 7.76% on a $399,900 basis. Equity gained on principal adds $2,580/yr, and 5% annual appreciation accumulates to $110,485 by year five. Five-year ROI measures 113.28% and total cumulative return in cash reaches $150,176. For financing, Ziffy Mortgage’s DSCR program evaluates $2,586/mo property income against a $1,957/mo payment instead of your W2s, 1099s, or Tax returns.