2115 Hemlock Ln, East Stroudsburg, PA, 18302 | $221/mo Cash Flow

For Sale

Listed for sale 3 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2099 sft

4108 Manor Dr, Stroudsburg, PA, 18360

3 Bed
2 Bath
1542 sft

102 Keystone Ct, Dingmans Ferry, PA, 18328

Currently Rented+ 2 more

3 Bed
2 Bath
1520 sft

171 Bull Run, Long Pond, PA, 18334

3 Bed
3 Bath
2064 sft

3540 Peak Dr, Tobyhanna, PA, 18466

Nearby investment properties with comparable prices

5 Bed
3 Bath
3452 sft

2196 Cardinal Dr, Bushkill, PA, 18324

5 Bed
3 Bath
2406 sft

235 Stafford Dr, Bushkill, PA, 18324

3 Bed
2 Bath
2048 sft

919 Million Dollar Hwy, Bangor, PA, 18013

4 Bed
3 Bath
2376 sft

8114 Logging Ln, East Stroudsburg, PA, 18302

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in East Stroudsburg at 2115 Hemlock Ln, East Stroudsburg, PA, 18302 offers a 8.42% rental yield on a $475,000 purchase with $3,334/mo rent. Total monthly income registers $3,334/mo, and a $2,325/mo payment leaves $221/mo available for distribution. Annual cash flow reaches $2,655/yr on $157,463 to close, and return on cash invested stands at 21.6% in year one. Equity gained on principal adds $3,065/yr while 5% annual appreciation supports $131,234 over five years. Portfolio math shows five-year ROI at 112.37% and total cumulative return in cash at $176,947. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,334/mo property income against a $2,325/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2005

0.36 Acres lot

$N/A/sqft

No HOA