21144 Huron River Dr, New Boston, MI, 48164 | $25/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1521 sft

3073 Village Cir, Ann Arbor, MI, 48108

3 Bed
2 Bath
1998 sft

7814 Terri Dr, Westland, MI, 48185

3 Bed
2 Bath
1465 sft

25631 Statler St, Taylor, MI, 48180

3 Bed
2 Bath
1055 sft

8567 Sanford Dr, Westland, MI, 48185

Nearby investment properties with comparable prices

3 Bed
2 Bath
1200 sft

24356 E River Rd UNIT 13, Grosse Ile, MI, 48138

4 Bed
3 Bath
1774 sft

2203 Teton Ave, Monroe, MI, 48162

3 Bed
2 Bath
1727 sft

27294 Winchester Ter, Trenton, MI, 48183

3 Bed
4 Bath
2770 sft

39311 Commons Dr, Romulus, MI, 48174

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New Boston at 21144 Huron River Dr, New Boston, MI, 48164 listed at $390,000 pairs $2,597/mo rent with a $1,909/mo payment to leave $25/mo cash flow. Total monthly income runs $2,597/mo, and annual cash flow reaches $300/yr on $129,285 cash to close. Return on cash invested measures 20.14% in year one, and rental yield registers 7.99% at a $390,000 basis. Equity gained on principal adds $2,517/yr, and annual property appreciation at 5% supports $107,750 by year five. Five-year ROI tracks 104.6% and total cumulative return in cash totals $135,236. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,597/mo property income relative to a $1,909/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2019

1.21 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 48164, New Boston, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,650 (100%)
Owner Occupied HU	3,244 (88.9%)
Renter Occupied HU	275 ( 7.5%)
Vacant Housing Units	131 ( 3.6%)
Median Home Value	$331,699
Average Home Value	$334,306