2114 W 28th StLos AngelesCA90018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $5,770/mo, and a $5,677/mo payment. Purchase price stands at $1,159,888, and rental yield measures 5.97% with $5,770/mo rent. Return on cash invested shows 15.88% in year one, and 5% annual appreciation builds toward $320,456 over five years. Five-year ROI reaches 81.15% and total cumulative return in cash records $304,950. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,770/mo property income covering a $5,677/mo payment rather than investor’s personal income.
Single Family
Built in 1910
6,250 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90018, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,609 (100%) |
| Owner Occupied HU | 5,463 (29.4%) |
| Renter Occupied HU | 12,122 (65.1%) |
| Vacant Housing Units | 1,024 ( 5.5%) |
| Median Home Value | $925,418 |
| Average Home Value | $1,038,008 |
Housing Distribution
Address Breakdown
Residential
17,157
Single Family
11,091
Multi-Family
6,066
Businesses
891
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andre Morgan • Pacific Playa Realty
Mls Name: CLAW
Mls ID: #26635983