2114 Pilot Westfield RdPilot MountainNC27041
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pilot Mountain at 2114 Pilot Westfield Rd, Pilot Mountain, NC, 27041 listed at $189,900 pairs $1,418/mo rent with a $929/mo payment to leave $261/mo cash flow. Total monthly income runs $1,418/mo, and annual cash flow reaches $3,133/yr on $62,952 cash to close. Return on cash invested measures 24.89% in year one, and rental yield registers 8.96% at a $189,900 basis. Equity gained on principal adds $1,225/yr, and annual property appreciation at 5% supports $52,466 by year five. Five-year ROI tracks 129.48% and total cumulative return in cash totals $81,509. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,418/mo property income relative to a $929/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1965
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27041, Pilot Mountain, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,778 (100%) |
| Owner Occupied HU | 2,606 (69.0%) |
| Renter Occupied HU | 818 (21.7%) |
| Vacant Housing Units | 354 ( 9.4%) |
| Median Home Value | $265,686 |
| Average Home Value | $310,195 |
Housing Distribution
Address Breakdown
Residential
3,063
Single Family
3,063
Multi-Family
0
Businesses
298
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Megan Senter • Keller Williams Realty Elite
Mls Name: Triad MLS
Mls ID: #1188568