2114 12th St NWWashingtonDC20009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 2114 12th St NW, Washington, DC, 20009 uses $327,355 cash to close to unlock $4,662/yr annual cash flow and $388/mo monthly cash flow. Total monthly income runs $6,212/mo, and a $4,870/mo payment keeps the spread at $388/mo. Purchase price stands at $995,000, and rental yield measures 7.49% with $6,212/mo rent. Return on cash invested shows 21.48% in year one, and 5% annual appreciation builds toward $274,900 over five years. Five-year ROI reaches 110.81% and total cumulative return in cash records $362,730. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,212/mo property income covering a $4,870/mo payment rather than investor’s personal income.
Townhouse
Built in 2001
684 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20009, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Housing Distribution
Address Breakdown
Residential
Single Family
Multi-Family
Businesses
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Koki Adasi • Compass
Mls Name: Bright MLS
Mls ID: #DCDC2229626