21139 Shelbyville DrRichmondTX77407








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Richmond at 21139 Shelbyville Dr, Richmond, TX, 77407 listed at $444,990 pairs $3,136/mo rent with a $2,178/mo payment. Total monthly income runs $3,136/mo. Return on cash invested measures 19.68% in year one, and rental yield registers 8.46% at a $444,990 basis. Equity gained on principal adds $2,871/yr, and annual property appreciation at 5% supports $122,943 by year five. Five-year ROI tracks 102.82% and total cumulative return in cash totals $151,673. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,136/mo property income relative to a $2,178/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2015
6,851 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











