21134 Albany Landing Ln,Richmond,TX,77407

Investment Highlights

Rental property for sale in Richmond at 21134 Albany Landing Ln, Richmond, TX, 77407 generates $2,767/mo in rent and, after a $1,615/mo payment, leaves $421/mo in cash flow. Total monthly income is $2,767/mo, and annual cash flow is $5,046/yr on $109,395 invested. Return on cash invested sits at 24.52% in year one, and rental yield is 10.06% on a $330,000 entry. Equity gained on principal adds $2,129/yr, while 5% annual appreciation builds toward $91,173 over five years. Five-year ROI reaches 128.8% and total cumulative return in cash sums $140,903. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,767/mo property income rather than buyer’s personal income.