2113 Wentworth XingSmithfieldVA23430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Smithfield at 2113 Wentworth Xing, Smithfield, VA, 23430 uses $206,829 cash to close to unlock $5,531/yr annual cash flow and $461/mo monthly cash flow. Total monthly income runs $4,219/mo, and a $3,077/mo payment keeps the spread at $461/mo. Purchase price stands at $628,660, and rental yield measures 8.05% with $4,219/mo rent. Return on cash invested shows 22.73% in year one, and 5% annual appreciation builds toward $173,687 over five years. Five-year ROI reaches 117.67% and total cumulative return in cash records $243,382. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,219/mo property income covering a $3,077/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23430, Smithfield, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,297 (100%) |
| Owner Occupied HU | 6,444 (77.7%) |
| Renter Occupied HU | 1,252 (15.1%) |
| Vacant Housing Units | 601 ( 7.2%) |
| Median Home Value | $411,774 |
| Average Home Value | $449,145 |
Housing Distribution
Address Breakdown
Residential
8,029
Single Family
8,029
Multi-Family
0
Businesses
345
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Danielle Wallace • SM Brokerage LLC
Mls Name: REIN Inc.
Mls ID: #10605065