2113 San Antonio StGrand PrairieTX75051
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Grand Prairie at 2113 San Antonio St, Grand Prairie, TX, 75051 priced at $275,000 converts $2,196/mo rent into $240/mo cash flow after a $1,346/mo obligation. Total monthly income equals $2,196/mo, and annual cash flow totals $2,885/yr on $91,163 invested. Return on cash invested prints 23.07% in year one, and rental yield reads 9.58% against a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation compiles into $75,977 by year five. Five-year ROI reaches 121.05% and total cumulative return in cash sums $110,351. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,196/mo property income covering a $1,346/mo payment, not borrower’s personal income.
Single Family
Built in 2006
7,710 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75051, Grand Prairie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,179 (100%) |
| Owner Occupied HU | 6,325 (48.0%) |
| Renter Occupied HU | 6,047 (45.9%) |
| Vacant Housing Units | 807 ( 6.1%) |
| Median Home Value | $228,777 |
| Average Home Value | $275,430 |
Housing Distribution
Address Breakdown
Residential
13,320
Single Family
9,857
Multi-Family
3,463
Businesses
1,218
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chris Booher • 6th Ave Homes
Mls Name: NTREIS
Mls ID: #21084752