








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Lancaster at 2113 Marvin Dr, Lancaster, TX, 75134 listed at $300,000 pairs $2,654/mo rent with a $1,468/mo payment to leave $521/mo cash flow. Total monthly income runs $2,654/mo, and annual cash flow reaches $6,252/yr on $99,450 cash to close. Return on cash invested measures 26.2% in year one, and rental yield registers 10.62% at a $300,000 basis. Equity gained on principal adds $1,936/yr, and annual property appreciation at 5% supports $82,884 by year five. Five-year ROI tracks 137.76% and total cumulative return in cash totals $137,004. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,654/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2007
7,884 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75134, Lancaster, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,830 (100%) |
| Owner Occupied HU | 4,566 (58.3%) |
| Renter Occupied HU | 2,789 (35.6%) |
| Vacant Housing Units | 475 ( 6.1%) |
| Median Home Value | $275,768 |
| Average Home Value | $313,462 |
Residential
7,055
Single Family
6,308
Multi-Family
747
Businesses
266
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Mark Thomas • One House Realty
Mls Name: NTREIS
Mls ID: #21078312