2113 Mandarin WayAntiochCA94509
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Antioch at 2113 Mandarin Way, Antioch, CA, 94509 priced at $499,000 converts $3,941/mo rent into $718/mo cash flow after a $2,442/mo obligation. Total monthly income equals $3,941/mo, and annual cash flow totals $8,617/yr on $165,419 invested. Return on cash invested prints 25.12% in year one, and rental yield reads 9.48% against a $499,000 entry. Equity gained on principal adds $3,220/yr, while 5% annual appreciation compiles into $137,865 by year five. Five-year ROI reaches 131.15% and total cumulative return in cash sums $216,942. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,941/mo property income covering a $2,442/mo payment, not borrower’s personal income.
Townhouse
Built in 1977
2,901 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94509, Antioch, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,532 (100%) |
| Owner Occupied HU | 12,115 (51.5%) |
| Renter Occupied HU | 10,462 (44.5%) |
| Vacant Housing Units | 955 ( 4.1%) |
| Median Home Value | $596,558 |
| Average Home Value | $686,772 |
Housing Distribution
Address Breakdown
Residential
23,338
Single Family
18,297
Multi-Family
5,041
Businesses
1,548
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wen Da Lei • Nu Level Realty Inc.
Mls Name: SFAR
Mls Provider:
Mls ID: #425034482
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.