2113 Darby Dan CtGranburyTX76049
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Granbury at 2113 Darby Dan Ct, Granbury, TX, 76049 with 5% annual appreciation on a $664,900 basis while $4,835/mo rent supports operations. Total monthly income totals $4,835/mo and a $3,254/mo payment preserves $107/mo for cash returns. Annual cash flow comes to $1,286/yr on $218,752 deployed, and return on cash invested reaches 20.65% in year one. Equity gained on principal adds $4,290/yr, and five-year appreciation sums $183,700 alongside rental yield of 8.73%. Five-year ROI measures 108% and total cumulative return in cash totals $236,256.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,835/mo property income versus a $3,254/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2006
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Housing Distribution
Address Breakdown
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices