








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,034/mo, and a $7,342/mo payment. Purchase price stands at $1,500,000, and rental yield measures 1.63% with $2,034/mo rent. Return on cash invested shows -0.95% in year one, and 5% annual appreciation builds toward $414,422 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,034/mo property income covering a $7,342/mo payment rather than investor’s personal income.
Single Family
Built in 2018
20 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Timothy McGinty • Clayton-Waggoner Properties
Mls Name: NTREIS
Mls ID: #21066211