Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cutler Bay at 21121 SW 85th Ave APT 202, Cutler Bay, FL, 33189 uses $92,820 cash to close to unlock $7,948/yr annual cash flow and $662/mo monthly cash flow. Total monthly income runs $2,520/mo, and a $1,370/mo payment keeps the spread at $662/mo. Purchase price stands at $280,000, and rental yield measures 10.8% with $2,520/mo rent. Return on cash invested shows 28.47% in year one, and 5% annual appreciation builds toward $77,359 over five years. Five-year ROI reaches 149.37% and total cumulative return in cash records $138,645. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,520/mo property income covering a $1,370/mo payment rather than investor’s personal income.
Condo
Built in 1975
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33189, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,800 (100%) |
| Owner Occupied HU | 5,592 (57.1%) |
| Renter Occupied HU | 3,940 (40.2%) |
| Vacant Housing Units | 268 ( 2.7%) |
| Median Home Value | $466,823 |
| Average Home Value | $556,060 |
Residential
9,346
Single Family
7,297
Multi-Family
2,049
Businesses
475
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Joaquina Mejia • Casa Simple LLC
Mls Name: MIAMI
Mls ID: #A11931075
