21120 Ew 28 RdChelseaOK74016
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $1,200/mo, and a $3,891/mo payment. Purchase price stands at $795,000, and rental yield measures 1.81% with $1,200/mo rent. Return on cash invested shows 2.27% in year one, and 5% annual appreciation builds toward $219,644 over five years. Five-year ROI reaches 8.51% and total cumulative return in cash records $22,246. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,200/mo property income covering a $3,891/mo payment rather than investor’s personal income.
Single Family
Built in 2023
80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74016, Chelsea, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,729 (100%) |
| Owner Occupied HU | 1,772 (64.9%) |
| Renter Occupied HU | 664 (24.3%) |
| Vacant Housing Units | 293 (10.7%) |
| Median Home Value | $213,781 |
| Average Home Value | $248,220 |
Housing Distribution
Address Breakdown
Residential
2,413
Single Family
2,402
Multi-Family
11
Businesses
141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices