Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Austin at 2112 Waterway Bnd, Austin, TX, 78728 listed at $425,000 pairs $2,321/mo rent with a $2,080/mo payment. Total monthly income runs $2,321/mo. Return on cash invested measures 13.94% in year one, and rental yield registers 6.55% at a $425,000 basis. Equity gained on principal adds $2,742/yr, and annual property appreciation at 5% supports $117,420 by year five. Five-year ROI tracks 72.01% and total cumulative return in cash totals $101,453. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,321/mo property income relative to a $2,080/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1985
6,268 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78728, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,979 (100%) |
| Owner Occupied HU | 3,785 (29.2%) |
| Renter Occupied HU | 8,576 (66.1%) |
| Vacant Housing Units | 618 ( 4.8%) |
| Median Home Value | $452,178 |
| Average Home Value | $561,641 |
Residential
13,682
Single Family
5,022
Multi-Family
8,660
Businesses
790
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Patsy Schanbaum • Epique Realty LLC
Mls Name: Unlock MLS
Mls ID: #7145681
