2112 Big Falls Dr, Wendell, NC, 27591 | 7.68% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
2468 sft

580 Warm Wind Dr, Clayton, NC, 27527

3 Bed
4 Bath
1919 sft

648 Cupola Dr, Raleigh, NC, 27603

3 Bed
3 Bath
1511 sft

1005 Surrey Ct, Cary, NC, 27511

3 Bed
3 Bath
1749 sft

Dallas Plan, Oak Manor - Classic Series, Garner, NC, 27529

Nearby investment properties with comparable prices

4 Bed
3 Bath
2121 sft

1200 Solace Way, Rolesville, NC, 27571

4 Bed
3 Bath
2134 sft

732 Swim Cave Ln, Wendell, NC, 27591

3 Bed
3 Bath
2551 sft

8019 Satillo Ln, Raleigh, NC, 27616

4 Bed
3 Bath
2113 sft

5513 Enoree Ln, Raleigh, NC, 27616

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,878/mo, and a $2,202/mo payment. Purchase price stands at $449,900, and rental yield measures 7.68% with $2,878/mo rent. Return on cash invested shows 19.01% in year one, and 5% annual appreciation builds toward $124,299 over five years. Five-year ROI reaches 98.64% and total cumulative return in cash records $147,118. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,878/mo property income covering a $2,202/mo payment rather than investor’s personal income.

Townhouse

Built in 2024

2,178 sqft lot

$N/A/sqft

$195 monthly HOA