2112 Augusta DrLeague CityTX77573
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in League City at 2112 Augusta Dr, League City, TX, 77573 with 5% annual appreciation on a $457,500 basis while $3,572/mo rent supports operations. Total monthly income totals $3,572/mo and a $2,239/mo payment preserves $181/mo for cash returns. Annual cash flow comes to $2,170/yr on $151,661 deployed, and return on cash invested reaches 21.34% in year one. Equity gained on principal adds $2,952/yr, and five-year appreciation sums $126,399 alongside rental yield of 9.37%. Five-year ROI measures 112.11% and total cumulative return in cash totals $170,024.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,572/mo property income versus a $2,239/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1987
9,500 sqft lot
$N/A/sqft
$138 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77573, League City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 38,215 (100%) |
| Owner Occupied HU | 26,640 (69.7%) |
| Renter Occupied HU | 9,939 (26.0%) |
| Vacant Housing Units | 1,636 ( 4.3%) |
| Median Home Value | $363,883 |
| Average Home Value | $407,754 |
Housing Distribution
Address Breakdown
Residential
35,692
Single Family
28,202
Multi-Family
7,490
Businesses
1,556
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karina Wade-Gledhill • Seabrook Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #94420251
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.