2111F Dry Creek RdChewelahWA99109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chewelah at 2111F Dry Creek Rd, Chewelah, WA, 99109 offers a 8.12% rental yield on a $279,900 purchase with $1,895/mo rent. Total monthly income registers $1,895/mo, and a $1,370/mo payment leaves $212/mo available for distribution. Annual cash flow reaches $2,549/yr on $92,787 to close, and return on cash invested stands at 22.66% in year one. Equity gained on principal adds $1,806/yr while 5% annual appreciation supports $77,331 over five years. Portfolio math shows five-year ROI at 117.37% and total cumulative return in cash at $108,901. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,895/mo property income against a $1,370/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99109, Chewelah, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,665 (100%) |
| Owner Occupied HU | 1,779 (66.8%) |
| Renter Occupied HU | 613 (23.0%) |
| Vacant Housing Units | 273 (10.2%) |
| Median Home Value | $359,125 |
| Average Home Value | $428,259 |
Housing Distribution
Address Breakdown
Residential
2,027
Single Family
1,949
Multi-Family
78
Businesses
164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: DENISE ANN ROGERS • CENTURY 21, Kelly Davis
Mls Name: Northeast Washington AOR
Mls ID: #44918