Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Katy at 21119 Rushing Creek Ln, Katy, TX, 77449 uses $101,837 cash to close to unlock $3,828/yr annual cash flow and $319/mo monthly cash flow. Total monthly income runs $2,564/mo, and a $1,504/mo payment keeps the spread at $319/mo. Purchase price stands at $307,200, and rental yield measures 10.02% with $2,564/mo rent. Return on cash invested shows 23.67% in year one, and 5% annual appreciation builds toward $84,874 over five years. Five-year ROI reaches 124.52% and total cumulative return in cash records $126,808. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,564/mo property income covering a $1,504/mo payment rather than investor’s personal income.
Single Family
Built in 2003
6,599 sqft lot
$N/A/sqft
$38 monthly HOA
Neighborhood data shown for ZIP Code: 77449, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,204 (100%) |
| Owner Occupied HU | 29,727 (64.3%) |
| Renter Occupied HU | 14,352 (31.1%) |
| Vacant Housing Units | 2,125 ( 4.6%) |
| Median Home Value | $266,123 |
| Average Home Value | $298,870 |
Residential
45,273
Single Family
39,223
Multi-Family
6,050
Businesses
1,711
Date | Event | Price |
|---|---|---|
| 2025-06-25 | Price change | $315,000 |
| 2025-05-12 | Price change | $320,000 |
| 2025-05-06 | Listed for sale | $365,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-14 | $5362.67 | 0.62% | $293,788 | -3.29% |
| 2023-10-14 | $5329.64 | 14.32% | $303,772 | 25.57% |
| 2022-10-14 | $4662.12 | N/A | $241,913 | 26.34% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
