








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Killeen at 2111 Prestige Loop, Killeen, TX, 76549 priced at $209,900 converts $2,777/mo rent into $1,285/mo cash flow after a $1,027/mo obligation. Total monthly income equals $2,777/mo, and annual cash flow totals $15,417/yr on $69,582 invested. Return on cash invested prints 42.07% in year one, and rental yield reads 15.88% against a $209,900 entry. Equity gained on principal adds $1,354/yr, while 5% annual appreciation compiles into $57,992 by year five. Five-year ROI reaches 222.88% and total cumulative return in cash sums $155,084. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,777/mo property income covering a $1,027/mo payment, not borrower’s personal income.
Single Family
Built in 2005
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76549, Killeen, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,404 (100%) |
| Owner Occupied HU | 11,357 (50.7%) |
| Renter Occupied HU | 9,942 (44.4%) |
| Vacant Housing Units | 1,105 ( 4.9%) |
| Median Home Value | $235,442 |
| Average Home Value | $274,357 |
Residential
21,114
Single Family
19,798
Multi-Family
1,316
Businesses
622
Date | Event | Price |
|---|---|---|
| 2024-07-29 | Price change | $209,900 |
| 2024-05-23 | Listed for sale | $219,900 |
| 2013-07-12 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $2848.49 | -14.50% | $195,386 | 10.00% |
| 2022-08-16 | $3331.47 | N/A | $177,624 | 10.00% |
| 2021-08-16 | N/A | N/A | $161,476 | 8.48% |



Listed by: Shelly Salas • Your Home SOLD Guaranteed Realty Shelly Salas
Mls Name: My State MLS
Mls ID: #11281949