2111 Harvest St, Elmira, MI, 49730 | $372/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1100 sft

9982 Slough Rd, Ellsworth, MI, 49729

1 Bed
1 Bath
480 sft

5183 Miles Rd, East Jordan, MI, 49727

4 Bed
2 Bath
1800 sft

404 2nd St, East Jordan, MI, 49727

Currently Rented+ 2 more

3 Bed
1 Bath
1050 sft

421 S Oak Ave, Gaylord, MI, 49735

Nearby investment properties with comparable prices

3 Bed
2 Bath
1186 sft

815 Woodhaven Ct, Gaylord, MI, 49735

2 Bed
1 Bath
960 sft

7102 S M 88 Hwy, Bellaire, MI, 49615

3 Bed
1 Bath
1100 sft

794 Scenic Trl, Gaylord, MI, 49735

2 Bed
1 Bath
916 sft

2914 Dorothy Dr, Gaylord, MI, 49735

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Elmira at 2111 Harvest St, Elmira, MI, 49730 priced at $215,000 converts $1,789/mo rent into $372/mo cash flow after a $1,052/mo obligation. Total monthly income equals $1,789/mo, and annual cash flow totals $4,458/yr on $71,273 invested. Return on cash invested prints 26.16% in year one, and rental yield reads 9.99% against a $215,000 entry. Equity gained on principal adds $1,387/yr, while 5% annual appreciation compiles into $59,401 by year five. Five-year ROI reaches 136.94% and total cumulative return in cash sums $97,597. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,789/mo property income covering a $1,052/mo payment, not borrower’s personal income.

Single Family

Built in N/A

0.80 Acres lot

$N/A/sqft

No HOA