2111 E Belt Line Rd APT 126ARichardsonTX75081
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Richardson at 2111 E Belt Line Rd APT 126A, Richardson, TX, 75081 generates $2,021/mo in rent and, after a $1,105/mo payment, leaves $249/mo in cash flow. Total monthly income is $2,021/mo, and annual cash flow is $2,994/yr on $74,853 invested. Return on cash invested sits at 23.91% in year one, and rental yield is 10.74% on a $225,800 entry. Equity gained on principal adds $1,457/yr, while 5% annual appreciation builds toward $62,384 over five years. Five-year ROI reaches 126.5% and total cumulative return in cash sums $94,688. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,021/mo property income rather than buyer’s personal income.
Condo
Built in 1983
11.74 Acres lot
$N/A/sqft
$166 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75081, Richardson, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,782 (100%) |
| Owner Occupied HU | 7,816 (49.5%) |
| Renter Occupied HU | 6,690 (42.4%) |
| Vacant Housing Units | 1,276 ( 8.1%) |
| Median Home Value | $359,679 |
| Average Home Value | $382,812 |
Housing Distribution
Address Breakdown
Residential
15,596
Single Family
10,146
Multi-Family
5,450
Businesses
2,458
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A