21100 State St SPACE 325San JacintoCA92583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Jacinto at 21100 State St SPACE 325, San Jacinto, CA, 92583 uses $49,394 cash to close to unlock $3,246/yr annual cash flow and $271/mo monthly cash flow. Total monthly income runs $1,192/mo, and a $729/mo payment keeps the spread at $271/mo. Purchase price stands at $149,000, and rental yield measures 9.6% with $1,192/mo rent. Return on cash invested shows 26.48% in year one, and 5% annual appreciation builds toward $41,166 over five years. Five-year ROI reaches 138.15% and total cumulative return in cash records $68,236. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,192/mo property income covering a $729/mo payment rather than investor’s personal income.
Manufactured
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92583, San Jacinto, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,971 (100%) |
| Owner Occupied HU | 7,361 (61.5%) |
| Renter Occupied HU | 3,982 (33.3%) |
| Vacant Housing Units | 628 ( 5.2%) |
| Median Home Value | $333,192 |
| Average Home Value | $378,728 |
Housing Distribution
Address Breakdown
Residential
10,860
Single Family
10,194
Multi-Family
666
Businesses
488
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin Sullivan • Country Lake Mobile Home Community
Mls Name: My State MLS
Mls ID: #11592289