2110 Flat Creek DrRichardsonTX75080
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Richardson at 2110 Flat Creek Dr, Richardson, TX, 75080 offers $4,214/mo rent that, after a $2,433/mo payment, leaves $675/mo cash flow. Total monthly income is $4,214/mo, and annual cash flow is $8,102/yr on $164,756 cash. Return on cash invested measures 24.83% in year one, and rental yield stands at 10.17% at a $497,000 entry. Equity gained on principal adds $3,207/yr while 5% annual appreciation compounds into $137,312 by year five. Five-year ROI records 130.45% and total cumulative return in cash reaches $214,922. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,214/mo property income versus a $2,433/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1966
8,058 sqft lot
$N/A/sqft
$50 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75080, Richardson, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,565 (100%) |
| Owner Occupied HU | 10,167 (49.4%) |
| Renter Occupied HU | 9,187 (44.7%) |
| Vacant Housing Units | 1,211 ( 5.9%) |
| Median Home Value | $455,957 |
| Average Home Value | $521,179 |
Housing Distribution
Address Breakdown
Residential
20,990
Single Family
12,080
Multi-Family
8,910
Businesses
2,138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Debby Thomas • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20932720
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.