211 Washington AveEllsworthKS67439
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ellsworth at 211 Washington Ave, Ellsworth, KS, 67439 offers a 9.53% rental yield on a $102,500 purchase with $814/mo rent. Total monthly income registers $814/mo, and a $502/mo payment leaves $132/mo available for distribution. Annual cash flow reaches $1,581/yr on $33,979 to close, and return on cash invested stands at 24.56% in year one. Equity gained on principal adds $661/yr while 5% annual appreciation supports $28,319 over five years. Portfolio math shows five-year ROI at 128.4% and total cumulative return in cash at $43,629. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $814/mo property income against a $502/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1921
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67439, Ellsworth, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,431 (100%) |
| Owner Occupied HU | 875 (61.1%) |
| Renter Occupied HU | 317 (22.2%) |
| Vacant Housing Units | 239 (16.7%) |
| Median Home Value | $145,543 |
| Average Home Value | $178,529 |
Housing Distribution
Address Breakdown
Residential
1,254
Single Family
1,254
Multi-Family
0
Businesses
167
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices