211 S Spalding Dr UNIT N104Beverly HillsCA90212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beverly Hills at 211 S Spalding Dr UNIT N104, Beverly Hills, CA, 90212 listed at $1,695,000 pairs $5,339/mo rent with a $8,296/mo payment. Total monthly income runs $5,339/mo. Return on cash invested measures 9.12% in year one, and rental yield registers 3.78% at a $1,695,000 basis. Equity gained on principal adds $10,938/yr, and annual property appreciation at 5% supports $468,297 by year five. Five-year ROI tracks 44.91% and total cumulative return in cash totals $246,621. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,339/mo property income relative to a $8,296/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1975
1.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90212, Beverly Hills, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,060 (100%) |
| Owner Occupied HU | 1,433 (23.6%) |
| Renter Occupied HU | 4,008 (66.1%) |
| Vacant Housing Units | 619 (10.2%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,873,460 |
Housing Distribution
Address Breakdown
Residential
6,047
Single Family
2,473
Multi-Family
3,574
Businesses
1,576
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: William Ruvelson • FPM Realty
Mls Name: CLAW
Mls ID: #25613073