211 Riverside PlBay PointCA94565
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bay Point at 211 Riverside Pl, Bay Point, CA, 94565 priced at $539,900 converts $3,516/mo rent into $176/mo cash flow after a $2,643/mo obligation. Total monthly income equals $3,516/mo, and annual cash flow totals $2,108/yr on $177,627 invested. Return on cash invested prints 21.25% in year one, and rental yield reads 7.81% against a $539,900 entry. Equity gained on principal adds $3,484/yr, while 5% annual appreciation compiles into $149,164 by year five. Five-year ROI reaches 109.98% and total cumulative return in cash sums $195,355. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,516/mo property income covering a $2,643/mo payment, not borrower’s personal income.
Single Family
Built in 1970
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94565, Pittsburg, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,781 (100%) |
| Owner Occupied HU | 17,563 (55.3%) |
| Renter Occupied HU | 13,096 (41.2%) |
| Vacant Housing Units | 1,122 ( 3.5%) |
| Median Home Value | $597,549 |
| Average Home Value | $644,907 |
Housing Distribution
Address Breakdown
Residential
31,108
Single Family
27,251
Multi-Family
3,857
Businesses
1,353
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diego Irigoyen • Realty One Group Elite
Mls Name: CCAR
Mls ID: #41112848