211 Randolph StWeymouthMA02190
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Weymouth at 211 Randolph St, Weymouth, MA, 02190 priced at $549,900 converts $3,866/mo rent into $401/mo cash flow after a $2,691/mo obligation. Total monthly income equals $3,866/mo, and annual cash flow totals $4,807/yr on $180,917 invested. Return on cash invested prints 22.72% in year one, and rental yield reads 8.44% against a $549,900 entry. Equity gained on principal adds $3,548/yr, while 5% annual appreciation compiles into $151,927 by year five. Five-year ROI reaches 118.01% and total cumulative return in cash sums $213,506. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,866/mo property income covering a $2,691/mo payment, not borrower’s personal income.
Single Family
Built in 1951
1.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02190, Weymouth, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,055 (100%) |
| Owner Occupied HU | 5,476 (60.5%) |
| Renter Occupied HU | 3,244 (35.8%) |
| Vacant Housing Units | 335 ( 3.7%) |
| Median Home Value | $632,732 |
| Average Home Value | $650,576 |
Housing Distribution
Address Breakdown
Residential
8,679
Single Family
5,183
Multi-Family
3,496
Businesses
485
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dennis Oliveira • JDS Realty Group
Mls Name: MLS PIN
Mls ID: #73459230