211 Pinehurst Dr LOT 211GordonsvilleVA22942
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gordonsville at 211 Pinehurst Dr LOT 211, Gordonsville, VA, 22942 earns $303/mo cash flow from $2,275/mo rent with a $1,615/mo payment. Total monthly income totals $2,275/mo, and annual cash flow totals $3,631/yr on $109,378 capital. ROI tracks 23.23% on current figures, and rental yield reads 8.27% at a $329,950 purchase. Equity gained on principal adds $2,129/yr, and 5% annual appreciation supports $91,159 over five years. Five-year ROI reaches 120.38% and total cumulative return in cash sums $131,671. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,275/mo property income instead of your personal income.
Single Family
Built in 2025
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22942, Gordonsville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,061 (100%) |
| Owner Occupied HU | 3,578 (70.7%) |
| Renter Occupied HU | 961 (19.0%) |
| Vacant Housing Units | 522 (10.3%) |
| Median Home Value | $367,492 |
| Average Home Value | $440,245 |
Housing Distribution
Address Breakdown
Residential
4,015
Single Family
3,978
Multi-Family
37
Businesses
212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: RYAN SEDWICK • HOMETOWN REALTY SERVICES - TWIN HICKORY
Mls Name: CAAR
Mls ID: #667844