Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Waxahachie at 211 Pecan St, Waxahachie, TX, 75165 offers $2,930/mo rent that, after a $1,468/mo payment, leaves $797/mo cash flow. Total monthly income is $2,930/mo, and annual cash flow is $9,564/yr on $99,450 cash. Return on cash invested measures 29.53% in year one, and rental yield stands at 11.72% at a $300,000 entry. Equity gained on principal adds $1,936/yr while 5% annual appreciation compounds into $82,884 by year five. Five-year ROI records 155.62% and total cumulative return in cash reaches $154,764. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,930/mo property income versus a $1,468/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1905
7,143 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,815 (100%) |
| Owner Occupied HU | 14,366 (65.9%) |
| Renter Occupied HU | 6,168 (28.3%) |
| Vacant Housing Units | 1,281 ( 5.9%) |
| Median Home Value | $351,258 |
| Average Home Value | $396,397 |
Residential
21,540
Single Family
18,284
Multi-Family
3,256
Businesses
1,381
Date | Event | Price |
|---|---|---|
| 2025-05-14 | Pending sale | $300,000 |
| 2025-05-06 | Contingent | $300,000 |
| 2025-04-29 | Listed for sale | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $2345.28 | -20.03% | $114,287 | -19.99% |
| 2023-06-25 | $2932.57 | -10.94% | $142,848 | -2.27% |
| 2022-06-25 | $3292.63 | N/A | $146,166 | 18.58% |
Listed by: Sharles Edwards • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20918450
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
