211 N Williamson RdBlossburgPA16912
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 211 N Williamson Rd, Blossburg, PA, 16912 in Blossburg. Priced at $174,900, it generates $1,704/mo in gross rent and $558/mo in net monthly cash flow, a 11.69% yield that comfortably supports the 2.17 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $6,695. Five-year appreciation: $48,322. Equity from principal paydown: $1,611/yr. Total projected cumulative return: $102,517.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.7% | 6.2% |
| Monthly Cash Flow | $558 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,704 |
| Total Monthly Debt Service | $1,077 |
| DSCR Ratio | 1.58x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1901
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 16912, Blossburg, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,252 (100%) |
| Owner Occupied HU | 746 (59.6%) |
| Renter Occupied HU | 278 (22.2%) |
| Vacant Housing Units | 228 (18.2%) |
| Median Home Value | $157,480 |
| Average Home Value | $179,333 |
Housing Distribution
Address Breakdown
Residential
924
Single Family
920
Multi-Family
4
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1901
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 16912, Blossburg, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,252 (100%) |
| Owner Occupied HU | 746 (59.6%) |
| Renter Occupied HU | 278 (22.2%) |
| Vacant Housing Units | 228 (18.2%) |
| Median Home Value | $157,480 |
| Average Home Value | $179,333 |
Housing Distribution
Address Breakdown
Residential
924
Single Family
920
Multi-Family
4
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Northern Mountains of Pennsylvania MLS
Mls ID: #31725937