211 N Davis StCubaMO65453
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cuba at 211 N Davis St, Cuba, MO, 65453 priced at $154,000 converts $1,279/mo rent into $320/mo cash flow after a $754/mo obligation. Total monthly income equals $1,279/mo, and annual cash flow totals $3,836/yr on $51,051 invested. Return on cash invested prints 27.42% in year one, and rental yield reads 9.97% against a $154,000 entry. Equity gained on principal adds $994/yr, while 5% annual appreciation compiles into $42,547 by year five. Five-year ROI reaches 143.22% and total cumulative return in cash sums $73,118. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,279/mo property income covering a $754/mo payment, not borrower’s personal income.
Single Family
Built in 1940
7,335 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65453, Cuba, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,209 (100%) |
| Owner Occupied HU | 2,328 (55.3%) |
| Renter Occupied HU | 1,002 (23.8%) |
| Vacant Housing Units | 879 (20.9%) |
| Median Home Value | $209,763 |
| Average Home Value | $249,806 |
Housing Distribution
Address Breakdown
Residential
3,780
Single Family
3,776
Multi-Family
4
Businesses
320
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices