211 Moser Ave UNIT 203Bullhead CityAZ86429
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bullhead City at 211 Moser Ave UNIT 203, Bullhead City, AZ, 86429 earns $26/mo cash flow from $3,138/mo rent with a $2,577/mo payment. Total monthly income totals $3,138/mo, and annual cash flow totals $309/yr on $173,219 capital. ROI tracks 20.24% on current figures, and rental yield reads 7.15% at a $526,500 purchase. Equity gained on principal adds $3,397/yr, and 5% annual appreciation supports $145,462 over five years. Five-year ROI reaches 104.21% and total cumulative return in cash sums $180,516. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,138/mo property income instead of your personal income.
Condo
Built in 2006
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86429, Bullhead City, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,605 (100%) |
| Owner Occupied HU | 2,683 (47.9%) |
| Renter Occupied HU | 1,396 (24.9%) |
| Vacant Housing Units | 1,526 (27.2%) |
| Median Home Value | $367,627 |
| Average Home Value | $417,208 |
Housing Distribution
Address Breakdown
Residential
4,570
Single Family
3,755
Multi-Family
815
Businesses
132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Candice Galvane • Realty One Group Mountain Desert
Mls Name: WARDEX
Mls ID: #034264