211 Main St #6GladstoneNJ07934
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderCapital preservation and steady income define 211 Main St #6, Gladstone, NJ, 07934 in Gladstone. Rental yield 7.24%. The 1.34 coverage passes Ziffy Mortgage's DSCR threshold for non-U.S. residents. Five-year appreciation of $132,339 and $4,412/yr in principal reduction project total return of $149,755.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.2% | 6.2% |
| Monthly Cash Flow | $(526) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,888 |
| Total Monthly Debt Service | $3,224 |
| DSCR Ratio | 0.90x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07934, Gladstone, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 619 (100%) |
| Owner Occupied HU | 490 (79.2%) |
| Renter Occupied HU | 105 (17.0%) |
| Vacant Housing Units | 24 ( 3.9%) |
| Median Home Value | $910,995 |
| Average Home Value | $1,014,622 |
Housing Distribution
Address Breakdown
Residential
470
Single Family
466
Multi-Family
4
Businesses
96
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07934, Gladstone, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 619 (100%) |
| Owner Occupied HU | 490 (79.2%) |
| Renter Occupied HU | 105 (17.0%) |
| Vacant Housing Units | 24 ( 3.9%) |
| Median Home Value | $910,995 |
| Average Home Value | $1,014,622 |
Housing Distribution
Address Breakdown
Residential
470
Single Family
466
Multi-Family
4
Businesses
96
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Peter Engelmann • Weichert Realtors
Mls Name: GSMLS
Mls ID: #3985909