211 Frisco StCumbyTX75433
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cumby at 211 Frisco St, Cumby, TX, 75433 earns $182/mo cash flow from $2,422/mo rent with a $1,542/mo payment. Total monthly income totals $2,422/mo, and annual cash flow totals $2,181/yr on $104,423 capital. ROI tracks 22% on current figures, and rental yield reads 9.23% at a $315,000 purchase. Equity gained on principal adds $2,033/yr, and 5% annual appreciation supports $87,029 over five years. Five-year ROI reaches 115.26% and total cumulative return in cash sums $120,353. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,422/mo property income instead of your personal income.
Single Family
Built in 1910
4.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75433, Cumby, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,303 (100%) |
| Owner Occupied HU | 973 (74.7%) |
| Renter Occupied HU | 205 (15.7%) |
| Vacant Housing Units | 125 ( 9.6%) |
| Median Home Value | $228,438 |
| Average Home Value | $316,280 |
Housing Distribution
Address Breakdown
Residential
1,217
Single Family
1,217
Multi-Family
0
Businesses
57
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices