211 Frazier Way, Scott Depot, WV, 25560 | $2,414/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
3268 sft

74 Lakeview Dr, Winfield, WV, 25213

5 Bed
4 Bath
4539 sft

125 Wildrose Ln, Scott Depot, WV, 25560

5 Bed
5 Bath
5804 sft

14 Stonecove Rd, South Charleston, WV, 25309

4 Bed
5 Bath
5188 sft

320 Tea Table Rd, Nitro, WV, 25143

Nearby investment properties with comparable prices

5 Bed
4 Bath
4679 sft

128 Oakwood Rd, Charleston, WV, 25314

4 Bed
3 Bath
3350 sft

1909 Garretts Bend Rd, Sod, WV, 25564

8 Bed
8 Bath
6216 sft

3854-3840 Pennsylvania Ave, Charleston, WV, 25302

$ 385,000

ROI

Cash Flow/m

4 Bed
2 Bath
2200 sft

2176 Rebel Ridge Rd, Glenwood, WV, 25520

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Scott Depot at 211 Frazier Way, Scott Depot, WV, 25560 offers a 13.43% rental yield on a $449,900 purchase with $5,034/mo rent. Total monthly income registers $5,034/mo, and a $2,202/mo payment leaves $2,414/mo available for distribution. Annual cash flow reaches $28,970/yr on $149,142 to close, and return on cash invested stands at 39.33% in year one. Equity gained on principal adds $2,903/yr while 5% annual appreciation supports $124,299 over five years. Portfolio math shows five-year ROI at 206.55% and total cumulative return in cash at $308,050. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,034/mo property income against a $2,202/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1999

N/A lot

$N/A/sqft

$200 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 25560, Scott Depot, WV area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,948 (100%)
Owner Occupied HU	2,804 (71.0%)
Renter Occupied HU	875 (22.2%)
Vacant Housing Units	269 ( 6.8%)
Median Home Value	$278,708
Average Home Value	$329,729