211 Edgewood Dr,Bainbridge,GA,38819

Investment Highlights

Investment property for sale in Bainbridge at 211 Edgewood Dr, Bainbridge, GA, 38819 offers a 11.24% rental yield on a $228,000 purchase with $2,136/mo rent. Total monthly income registers $2,136/mo, and a $1,116/mo payment leaves $748/mo available for distribution. Annual cash flow reaches $8,980/yr on $75,582 to close, and return on cash invested stands at 31.79% in year one. Equity gained on principal adds $1,471/yr while 5% annual appreciation supports $62,992 over five years. Portfolio math shows five-year ROI at 166.46% and total cumulative return in cash at $125,811. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,136/mo property income against a $1,116/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.