211 E Jonathan RoadBothellWA98012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bothell at 211 E Jonathan Road, Bothell, WA, 98012 priced at $1,125,000 pairs $4,858/mo rent with after a $5,506/mo payment. Total monthly income equals $4,858/mo. Return on cash invested is 14.1% in year one, and rental yield stands at 5.18% on a $1,125,000 basis. Equity gained on principal adds $7,259/yr, and 5% annual appreciation accumulates to $310,817 by year five. Five-year ROI measures 71.36% and total cumulative return in cash reaches $260,096. For financing, Ziffy Mortgage’s DSCR program evaluates $4,858/mo property income against a $5,506/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1980
2.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98012, Bothell, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,137 (100%) |
| Owner Occupied HU | 19,278 (64.0%) |
| Renter Occupied HU | 10,006 (33.2%) |
| Vacant Housing Units | 853 ( 2.8%) |
| Median Home Value | $864,950 |
| Average Home Value | $912,604 |
Housing Distribution
Address Breakdown
Residential
27,982
Single Family
21,878
Multi-Family
6,104
Businesses
673
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jack Abolafia • Windermere Real Estate/East
Mls Name: NWMLS
Mls ID: #2430790