211 E Flamingo Rd #713, Las Vegas, NV, 89169 | $629/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

4 Bed
3 Bath
1995 sft

1506 Rexford Pl, Las Vegas, NV, 89104

4 Bed
5 Bath
1995 sft

1502 Rexford Pl, Las Vegas, NV, 89104

2 Bed
2 Bath
906 sft

7135 S Durango Dr UNIT 306, Las Vegas, NV, 89113

Investment Property+ 1 more

- Bed
1 Bath
615 sft

4381 W Flamingo Rd #2216, Las Vegas, NV, 89103

Nearby investment properties with comparable prices

1 Bed
1 Bath
530 sft

260 E Flamingo Rd UNIT 228, Las Vegas, NV, 89169

3 Bed
2 Bath
1196 sft

3400 Cabana Dr UNIT 1107, Sunrise Manor Town, NV, 89122

1 Bed
1 Bath
862 sft

4705 Apulia Dr UNIT 103, North Las Vegas, NV, 89084

1 Bed
1 Bath
710 sft

855 N Stephanie St Unit 1115, Henderson, NV, 89014

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Las Vegas at 211 E Flamingo Rd #713, Las Vegas, NV, 89169 offers a 9.9% rental yield on a $254,900 purchase with $2,102/mo rent. Total monthly income registers $2,102/mo, and a $1,248/mo payment leaves $629/mo available for distribution. Annual cash flow reaches $7,546/yr on $84,499 to close, and return on cash invested stands at 28.84% in year one. Equity gained on principal adds $1,645/yr while 5% annual appreciation supports $70,424 over five years. Portfolio math shows five-year ROI at 150.21% and total cumulative return in cash at $126,924. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,102/mo property income against a $1,248/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2006

N/A lot

$N/A/sqft

No HOA