211 E Edmunds StBrushCO80723
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 211 E Edmunds St, Brush, CO, 80723 in Brush earns a 8.95% gross yield at $235,000. Rent of $1,753/mo nets $384/mo after the $1,057/mo mortgage. The 1.66 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $64,926 and $2,164/yr in equity accumulation project a total cumulative return of $113,420.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9% | 6.0% |
| Monthly Cash Flow | $384 | $300 |
City averages based on Brush market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,753 |
| Total Monthly Debt Service | $1,276 |
| DSCR Ratio | 1.37x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1978
7,442 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80723, Brush, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,875 (100%) |
| Owner Occupied HU | 1,691 (58.8%) |
| Renter Occupied HU | 916 (31.9%) |
| Vacant Housing Units | 268 ( 9.3%) |
| Median Home Value | $289,681 |
| Average Home Value | $325,596 |
Housing Distribution
Address Breakdown
Residential
2,733
Single Family
2,533
Multi-Family
200
Businesses
274
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1978
7,442 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80723, Brush, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,875 (100%) |
| Owner Occupied HU | 1,691 (58.8%) |
| Renter Occupied HU | 916 (31.9%) |
| Vacant Housing Units | 268 ( 9.3%) |
| Median Home Value | $289,681 |
| Average Home Value | $325,596 |
Housing Distribution
Address Breakdown
Residential
2,733
Single Family
2,533
Multi-Family
200
Businesses
274
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices