211 E 10Th AveRoselleNJ07203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roselle at 211 E 10Th Ave, Roselle, NJ, 07203 earns $77/mo cash flow from $4,710/mo rent with a $3,181/mo payment. Total monthly income totals $4,710/mo, and annual cash flow totals $928/yr on $213,850 capital. ROI tracks 20.49% on current figures, and rental yield reads 8.7% at a $650,000 purchase. Equity gained on principal adds $4,194/yr, and 5% annual appreciation supports $179,583 over five years. Five-year ROI reaches 107.2% and total cumulative return in cash sums $229,238. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,710/mo property income instead of your personal income.
Single Family
Built in N/A
10,018 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pedro A. Castro • More Homes Realty, Llc
Mls Name: GSMLS
Mls ID: #4007610