211 Cobblestone TrlAvondale EstatesGA30002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Avondale Estates at 211 Cobblestone Trl, Avondale Estates, GA, 30002 uses $58,009 cash to close to unlock $3,618/yr annual cash flow and $301/mo monthly cash flow. Total monthly income runs $1,366/mo, and a $856/mo payment keeps the spread at $301/mo. Purchase price stands at $174,990, and rental yield measures 9.37% with $1,366/mo rent. Return on cash invested shows 26.15% in year one, and 5% annual appreciation builds toward $48,347 over five years. Five-year ROI reaches 136.21% and total cumulative return in cash records $79,012. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,366/mo property income covering a $856/mo payment rather than investor’s personal income.
Condo
Built in 1987
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30002, Avondale Estates, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,715 (100%) |
| Owner Occupied HU | 1,629 (60.0%) |
| Renter Occupied HU | 945 (34.8%) |
| Vacant Housing Units | 141 ( 5.2%) |
| Median Home Value | $549,705 |
| Average Home Value | $560,537 |
Housing Distribution
Address Breakdown
Residential
2,921
Single Family
2,805
Multi-Family
116
Businesses
273
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: William Burtz • Realty Hub of Georgia, LLC
Mls Name: GAMLS
Mls ID: #10632108