211 Beth DrGadsdenTN38337
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gadsden at 211 Beth Dr, Gadsden, TN, 38337 offers $1,904/mo rent that, after a $978/mo payment, leaves $708/mo cash flow. Total monthly income is $1,904/mo, and annual cash flow is $8,493/yr on $66,267 cash. Return on cash invested measures 32.73% in year one, and rental yield stands at 11.43% at a $199,900 entry. Equity gained on principal adds $1,290/yr while 5% annual appreciation compounds into $55,229 by year five. Five-year ROI records 171.33% and total cumulative return in cash reaches $113,533. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,904/mo property income versus a $978/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1970
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38337, Gadsden, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 584 (100%) |
| Owner Occupied HU | 421 (72.1%) |
| Renter Occupied HU | 113 (19.3%) |
| Vacant Housing Units | 50 ( 8.6%) |
| Median Home Value | $191,912 |
| Average Home Value | $228,189 |
Housing Distribution
Address Breakdown
Residential
555
Single Family
555
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nathan Lilly • Lilly Realty
Mls Name: CWTAR
Mls Provider:
Mls ID: #2501438
Disclaimer: Some or all of the listings displayed may not belong to the firm whose website is being visited. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.