








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Arlington at 2109 Merritt Way, Arlington, TX, 76018 listed at $389,000 pairs $3,728/mo rent with a $1,904/mo payment to leave $962/mo cash flow. Total monthly income runs $3,728/mo, and annual cash flow reaches $11,541/yr on $128,954 cash to close. Return on cash invested measures 28.86% in year one, and rental yield registers 11.5% at a $389,000 basis. Equity gained on principal adds $2,510/yr, and annual property appreciation at 5% supports $107,474 by year five. Five-year ROI tracks 152.04% and total cumulative return in cash totals $196,062. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,728/mo property income relative to a $1,904/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1998
9,626 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76018, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,202 (100%) |
| Owner Occupied HU | 6,350 (69.0%) |
| Renter Occupied HU | 2,541 (27.6%) |
| Vacant Housing Units | 311 ( 3.4%) |
| Median Home Value | $287,045 |
| Average Home Value | $275,786 |
Residential
9,173
Single Family
8,264
Multi-Family
909
Businesses
586
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Michael Farah • Farah Real Estate
Mls Name: NTREIS
Mls ID: #21016263